Mega Millions Annuity Calculator

Tue, Oct 27 drawing · Updated Oct 23, 2026

Year-by-year annuity payments for the current $443 Million jackpot.

443 million USDAdvertised annuity total
Official
186.5 million USDPublished cash option
More options

Choose your state to include state tax. The figures below include federal tax only.

Estimated take-home

Cash option

$117.55M

Estimates only. Not tax or financial advice.

How we calculate

Cash option breakdown

Cash value$186,500,000
Federal income taxup to the 37% bracket−$68,955,000
State tax$0
Take-home$117,545,000

Final estimated taxes, not just withholding. Federal tax only; choose your state to include a state estimate. Sources & assumptions.

30-year payout

$280.59MTotal over 30 payments

Today's value$146.18MAt 4% discount rate

Break-even return5.56%Annual discount rate matching the two after-tax payouts

Annual take-home (after tax)
30 after-tax annuity payments. Exact amounts are listed in the payment table.$20.00M$15.00M$10.00M$5.00M$0Payment 1: $4,250,705 after taxPayment 2: $4,460,740 after taxPayment 3: $4,681,277 after taxPayment 4: $4,912,840 after taxPayment 5: $5,155,983 after taxPayment 6: $5,411,282 after taxPayment 7: $5,679,347 after taxPayment 8: $5,960,813 after taxPayment 9: $6,256,354 after taxPayment 10: $6,566,672 after taxPayment 11: $6,892,505 after taxPayment 12: $7,234,630 after taxPayment 13: $7,593,862 after taxPayment 14: $7,971,055 after taxPayment 15: $8,367,109 after taxPayment 16: $8,782,964 after taxPayment 17: $9,219,612 after taxPayment 18: $9,678,093 after taxPayment 19: $10,159,497 after taxPayment 20: $10,664,972 after taxPayment 21: $11,195,721 after taxPayment 22: $11,753,007 after taxPayment 23: $12,338,157 after taxPayment 24: $12,952,565 after taxPayment 25: $13,597,693 after taxPayment 26: $14,275,078 after taxPayment 27: $14,986,332 after taxPayment 28: $15,733,149 after taxPayment 29: $16,517,306 after taxPayment 30: $17,340,671 after tax130Payment year

Claim vs. final tax

At claim
$141.74M
After initial federal withholding (24%)
Additional federal tax
$24.20M
Due when you file your tax return

When you claim, the lottery withholds federal $44,759,999 (24%), so you receive about $141,740,001. You would owe about $24,195,001 more federal tax when you file.

About your estimate

Game
Mega Millions
Jackpot
$443,000,000
Your state
Federal only
Filing status
Single

2026 tax brackets. Actual results may vary.

Report an error
Year-by-year annuity payments
PaymentBefore taxFederal taxState & local taxTake-home
1$6,667,786$2,417,081$0$4,250,705
2$7,001,175$2,540,435$0$4,460,740
3$7,351,234$2,669,957$0$4,681,277
4$7,718,795$2,805,955$0$4,912,840
5$8,104,735$2,948,752$0$5,155,983
6$8,509,972$3,098,690$0$5,411,282
7$8,935,471$3,256,124$0$5,679,347
8$9,382,244$3,421,431$0$5,960,813
9$9,851,356$3,595,002$0$6,256,354
10$10,343,924$3,777,252$0$6,566,672
11$10,861,120$3,968,615$0$6,892,505
12$11,404,176$4,169,546$0$7,234,630
13$11,974,385$4,380,523$0$7,593,862
14$12,573,104$4,602,049$0$7,971,055
15$13,201,760$4,834,651$0$8,367,109
16$13,861,848$5,078,884$0$8,782,964
17$14,554,940$5,335,328$0$9,219,612
18$15,282,687$5,604,594$0$9,678,093
19$16,046,821$5,887,324$0$10,159,497
20$16,849,162$6,184,190$0$10,664,972
21$17,691,621$6,495,900$0$11,195,721
22$18,576,202$6,823,195$0$11,753,007
23$19,505,012$7,166,855$0$12,338,157
24$20,480,262$7,527,697$0$12,952,565
25$21,504,275$7,906,582$0$13,597,693
26$22,579,489$8,304,411$0$14,275,078
27$23,708,464$8,722,132$0$14,986,332
28$24,893,887$9,160,738$0$15,733,149
29$26,138,581$9,621,275$0$16,517,306
30$27,445,510$10,104,839$0$17,340,671
Total$443,000,000$162,410,007$0$280,589,993

Assumes 2026 tax brackets stay the same and no other income unless entered above.

Estimates only — not tax or financial advice. How we calculate.

How the Mega Millions annuity is paid

A Mega Millions jackpot winner who chooses the annuity receives one payment right away, then 29 yearly payments, each 5% larger than the last. For the current $443 Million jackpot the first payment is $6,667,786 and the last is $27,445,510, before tax, and the 30 payments add up to the full $443 Million.

The first payment is the jackpot × 5% ÷ (1.0530 − 1), about 1.505% of the jackpot; each later one is the one before multiplied by 1.05. Mega Millions is drawn Tuesday and Friday and sold in 45 states plus the District of Columbia and the U.S. Virgin Islands, and the annuity works the same wherever the ticket was bought.

Mega Millions annuity vs lump sum

The cash option for the current jackpot is $186.5 Million, 42.1% of the advertised amount. A single winner in Texas would take home $117,545,000 from the cash, or $280,589,993 over 30 years from the annuity. To compare money paid at different times, the calculator converts the annuity into today's money at a discount rate you set (4% by default — an assumption, not a recommendation): at 4% this annuity is worth about $146,175,077 today. The break-even return is 5.56%: the cash comes out ahead only if it can earn more than that a year.

The calculator taxes every payment in its own year at 2026 rates and assumes they stay the same; future tax law may differ. For the cash option after taxes in every state, use the Mega Millions calculator; state rates are in lottery tax by state.

Mega Millions: test a different outcome

If the final Mega Millions jackpot and cash value both came in 10% below today’s estimates, the first before-tax installment would be $6,001,007 instead of $6,667,786. This is a sensitivity scenario, not a forecast; replace both announced amounts when they become final.

After-tax annuity value at four assumed discount rates
Discount rateAnnuity in today’s dollarsCompared with cash
0%$280,589,993Annuity by $163,044,993
2%$199,098,889Annuity by $81,553,889
4%$146,175,077Annuity by $28,630,077
6%$110,937,721Cash by $6,607,279

Single Texas resident, no other income; cash after estimated tax $117,545,000. All payments use 2026 tax law. No investment-return tax or future law changes are modeled. A higher discounted value does not guarantee a better personal outcome.

How Mega Millions sets its annuity

The Mega Millions Consortium meets every Tuesday and Friday morning, adds up each state's sales forecast and estimates the next two jackpots. The cash value comes from those forecast sales; the advertised annuity is that cash turned into 30 payments at the day's 30-year U.S. Treasuries rate, which can move from one drawing day to the next (Mega Millions FAQ). For this drawing the cash value is 42.1% of the advertised $443 Million.

Why the final Mega Millions jackpot can differ

As much as 70% of Mega Millions sales typically happen on drawing day, so the advertised figure is a forecast. A winner receives the jackpot based on actual sales, whether they take the cash or the annuity, and actual jackpots have come in above, below and equal to the estimate in roughly similar proportions (Mega Millions FAQ). If the jackpot you are calculating has already been won, use the final amount the lottery announced rather than the pre-drawing estimate.

If a Mega Millions annuity winner dies

Mega Millions keeps paying the annual installments as scheduled, to the winner's designated beneficiary or to the winner's estate (Mega Millions FAQ). Powerball words its rule differently: it pays the balance to the estate and continues annual payments to heirs with a court order, as explained on the Powerball annuity calculator. Either way, each payment is still taxable income in the year it arrives.

Annuity payments for the biggest Mega Millions jackpots

7 Mega Millions jackpots have reached $1 billion. Under today's annuity rules — 30 payments, each 5% larger than the last — the first payment for these jackpots would range from $15,804,007 to $24,112,399 before tax. The cash value — what a winner gets by taking the lump sum — ranged from 45.1% of the advertised jackpot (Dec 27, 2024) to 74.0% (Jan 22, 2021). Official announcements state the winner's choice for 2 tickets: South Carolina (Oct 23, 2018), cash option; Maine (Jan 13, 2023), cash option. The others do not say.

DrawingJackpotFirst paymentFinal paymentCash value as % of jackpot
Aug 8, 2023$1.602 Billion$24,112,399$99,249,90449.6%
Oct 23, 2018$1.537 Billion$23,134,056$95,222,91057.1%
Jan 13, 2023$1.348 Billion$20,289,334$83,513,65253.7%
Jul 29, 2022$1.337 Billion$20,123,769$82,832,16158.4%
Dec 27, 2024$1.269 Billion$19,100,271$78,619,30645.1%
Mar 26, 2024$1.128 Billion$16,978,019$69,883,82747.6%
Jan 22, 2021$1.05 Billion$15,804,007$65,051,43574.0%

Payments are worked out with today's annuity rules for the whole jackpot, before tax; older jackpots may have been paid on the schedule in force at the time, and a shared jackpot is split between the winning tickets. Jackpot and cash amounts from official Mega Millions announcements, listed with sources on the largest jackpots page.

Common questions

How much is the first Mega Millions annuity payment?

For the current $443 Million jackpot, the first annuity payment is $6,667,786 before tax. A single winner in a state with no income tax would keep about $4,250,705 of it after federal income tax. The second payment, a year later, is $7,001,175.

Is the Mega Millions annuity taxed all at once?

No. Each payment is income in the year it arrives. For the current jackpot, federal tax on the first payment of $6,667,786 is about $2,417,081, and on the final payment of $27,445,510 about $10,104,839, for a single winner with no state income tax. State tax, where it applies, is also paid year by year.

What is the Mega Millions annuity worth in today's money?

For the current jackpot, the after-tax annuity of a single winner with no state tax is worth about $146,175,077 today at a 4% discount rate, or $110,937,721 at 6%, against $117,545,000 from the cash option. Set your own rate under “More options”.